Analysts' consensus
| EUR million | 2025 Actuals | 2026E | 2027E | 2028E |
|---|---|---|---|---|
| Net revenue | 330.1 | 366.2 | 405.2 | 450.1 |
| Adjusted EBITDA | 132.1 | 147.6 | 165.0 | 184.6 |
| Adjusted EBITDA margin | 40.0% | 40.3% | 40.7% | 41.0% |
| Adjusted cash EBITDA1 | 98.0 | 114.9 | 132.9 | 153.7 |
| Adjusted cash EBITDA margin | 29.7% | 31.4% | 32.8% | 34.2% |
| Adjusted EPS | 4.83 | 6.98 | 8.89 | 10.52 |
| Net debt | 216.2 | 208.5 | 155.9 | 84.8 |
| Net leverage | 1.9x | 1.5x | 1.0x | 0.5x |
| Capitalised R&D | 41.4 | 44.5 | 43.9 | 44.6 |
Consensus as at 21 October 2026. Includes estimates from seven analysts, of which three analysts have updated estimates following Eurowag Group plc Half Year 2026 results, published on 9 September 2026.
Please note that any opinions, estimates or forecasts regarding Eurowag Group plc performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of Eurowag Group plc or its management.
Notes: 1) Adjusted cash EBITDA is defined as Adjusted EBITDA less capitalised R&D plus non-cash share-based payments.
Analyst information
| Institution | Analyst |
|---|---|
| Peel Hunt | Gautam Pillai |
| Investec | Julian Yates |
| Jefferies | Hannes Leitner |
| Deutsche Numis | Tintin Stormont |
| Citigroup | Pavan Daswani |
| UBS | Abi Bell |
| Wood & Co | Bram Buring |
Related pages
Results, reports and presentations
All results, reports and presentations including all financial information published by Eurowag.
Results, reports and presentations
Dividends
The Company prioritises investments into organic and inorganic growth including technology transformation and its end-to-end integrated digital platform, Eurowag Office.
Dividends