Analyst consensus

EUR million 2024 actuals 2025 2026 2027
Net revenue 292.5 325.6 360.8 400.1
Adjusted EBITDA 121.7 130.3 150.0 168.6
Adjusted EBITDA margin 41.6%

40.0%

41.6% 42.1%
Adjusted cash EBITDA 88.7 94.1 110.4 130.0
Adjusted cash EBITDA margin 30.3% 28.8% 30.6% 32.6%
Adjusted EPS 4.65 6.16 7.97 9.80
Net debt 275.5 251.9 202.2 137.5
Net leverage 2.3x 1.9x 1.4x 0.8x
Capitalised R&D 35.0 42.6 44.7 44.7

Consensus as at 1 October 2025. Includes estimates from eight analysts, of which seven have updated estimates following W.A.G payment solutions plc Half Year 2025 results, published on 4 September 2025.

Please note that any opinions, estimates or forecasts regarding W.A.G payment solutions plc performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of W.A.G payment solutions plc or its management.

Analyst information

Institution Analyst
Berenberg Alex Short
Citigroup Pavan Daswani
Investec Jens Ehrenberg
Jefferies Hannes Leitner
Morgan Stanley Adam Wood
Deutsche Numis Tintin Stormont
Peel Hunt Gautam Pillai
UBS Abi Bell
Wood & Co Bram Buring