Analyst consensus
| EUR million | 2024 actuals | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Net revenue | 292.5 | 327.4 | 362.4 | 401.6 |
| Adjusted EBITDA | 121.7 | 130.0 | 150.1 | 167.9 |
| Adjusted EBITDA margin | 41.6% |
39.7% |
41.4% | 41.8% |
| Adjusted cash EBITDA1 | 88.7 | 94.8 | 111.2 | 128.0 |
| Adjusted cash EBITDA margin | 30.3% | 29.0% | 30.8% | 32.1% |
| Adjusted EPS | 4.65 | 5.95 | 7.73 | 9.40 |
| Net debt | 275.5 | 252.1 | 200.1 | 132.2 |
| Net leverage | 2.3x | 1.9x | 1.3x | 0.8x |
| Capitalised R&D | 35.0 | 41.9 | 44.2 | 44.7 |
Consensus as at 9 February 2026. Includes analysts' estimates from eight analysts who have updated estimates following W.A.G payment solutions plc Half Year 2025 results, published on 4 September 2025 or W.A.G payment solutions plc Trading Update published on 27 January 2026.
Please note that any opinions, estimates or forecasts regarding W.A.G payment solutions plc performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of W.A.G payment solutions plc or its management.
Notes: 1) Adjusted cash EBITDA is defined as Adjusted EBITDA less capitalised R&D plus non-cash share-based payments.
Analyst information
| Institution | Analyst |
|---|---|
| Citigroup | Pavan Daswani |
| Investec | Julian Yates |
| Jefferies | Hannes Leitner |
| Morgan Stanley | Adam Wood |
| Deutsche Numis | Tintin Stormont |
| Peel Hunt | Gautam Pillai |
| UBS | Abi Bell |
| Wood & Co | Bram Buring |